New Company
Example: Assume old Co. Deb. 1,00,000
(i) New Co. is to settle Deb. of Old Co.
1
,
00
,
000
×
100
%
=
1
,
00
,
000
×
100
%
1,00,000×100%=1,00,000×100%
Agreed value = 1,00,000
Offsetted = 1,00,000
Realisation
=
1
,
00
,
000
Realisation=1,00,000
(ii) New Co. is to issue 9% Deb. in such a way that interest is maintained:
1
,
00
,
000
×
8
%
=
6
,
000
1,00,000×8%=6,000
𝑥
×
9
%
=
6
,
000
𝑥
=
6
,
000
9
=
66
,
667
x×9%=6,000x=
9
6,000
=66,667
Agreed value = 66,667
Old Co. = Realisation = 1,00,000
(iii) New Co. is to issue necessary Deb. at 5% premium to settle Old Deb.:
1
,
00
,
000
×
105
%
=
1
,
00
,
000
×
100
%
1,00,000×105%=1,00,000×100%
Agreed value = 1,00,000
Deb. holders A/c Dr 1,00,000
To New Deb. A/c 95,238
To Sec. Premium 4,762
Old Co.: Realisation = 1,00,000
(iv) Old Co. debenture to be discharged at 5% premium by the issue of new shares:
Old
1
,
00
,
000
×
105
%
=
1
,
05
,
000
×
100
%
1,00,000×105%=1,05,000×100%
New Co. Agreed value = 1,05,000
Deb. holders A/c Dr. 1,05,000
To New Deb. 1,05,000
Old Co.: Old Co. lift to realisation of 1,00,000
(v) Old Co. Deb. to be discharged at 5% discount by issue of new deb. at 10% premium:
Old
1
,
00
,
000
×
95
%
=
95
,
000
=
(
𝑥
110
)
1,00,000×95%=95,000=(
110
x
)
𝑛
=
95
,
000
=
86
,
364
n=95,000=86,364
𝑥
=
95
,
000
110
=
86
,
364
x=
110
95,000
=86,364
New Co.: To Deb. holder = 95,000 (Agreed value)
(vi) Deb. holder A/c Dr. 95,000
To Deb A/c 86,364
To Sec. Premium 8,636